County Profile for Caldwell - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,103,196 Total Charges 25,733,471
Fixed Assets 22,210,022 Contract Allowance 10,142,267
Other Assets 4,132,288 Operating Revenue 15,591,204
Total Assets 37,445,506 Operating Expenses 16,765,352
Current Liabilities 1,339,247 Operating Margin -1,174,148
Long Term Liabilities 29,372,677 Other Income 518,619
Total Equity 6,733,582 Other Expense 0
Total Liabilities and Equity 37,445,506 Net Profit or Loss -655,529

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,042 Revenue per Bed $599,662 Revenue per Person $15,591,204
Net Margin per Discharge ($2,564) Net Margin per Bed ($45,160) Net Margin per Person ($1,174,148)
Net Profit per Discharge ($1,431) Net Profit per Bed ($25,213) Net Profit per Person ($655,529)
Net Fixed Assets per Discharge $48,493 Net Fixed Assets per Bed $854,232 Net Fixed Assets per Bed $22,210,022
Long Term Debt per Discharge $64,132 Long Term Debt per Bed $1,129,718 Long Term Debt per Person $29,372,677
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,056 Net Fixed Assets 1,337 Population Estimate 1,151
Total Revenue 1,988 Long Term Liabilities 835 Total Patient Discharges 2,014
Net Margin 1,988 Total Patient Beds 1,711
Net Profit or Loss 2,727

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,989,140 1,282,160 3.1113
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,553,267 2,053,487 0.7564
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,199,883 13 Nursing Administration 208,901
02,03 Captial Related - Movable Equipment 2,086,728 14 Central Services and Supply 44,054
04 Employee Benefits 1,212,029 15 Pharmacy 0
05 Administrative and General 2,285,007 16 Medical Records and Medical Library 187,689
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 566,429 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 259,152 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 188,201 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,238,073

County Profile for Caldwell - 2013